Chart


.

* This is a sample customer, actual savings will vary based upon the situation

.

Users: 50

.

Locations: 3

.

PSTN/PBX IPNV Managed IPNV Hosted

.

Up-Front Costs

.

On-premise hardware – PBX, Servers, Routers $10,000 $7,500 $1,500

.

One-time phone cost (purchase) $37,500 $17,500 $0

.

Setup and implementation per location $4,500 $4,500 $3,000

.

Number transfer/Porting $3,000 $5 per number FREE

.

Phone configuration $5,000 FREE FREE

.

Integrations with Microsoft Outlook, Applications ? FREE FREE

.

Integrations with Box, GoogleDocs, Dropbox ? FREE FREE

.

Monthly Costs

.

Monthly Service Costs $1,613 $1,936 $2,000

.

PBX software licenses $75.00 FREE FREE

.

All inclusive pricing with business class features FREE FREE

.

Unlimited local and long distance calling $6,000.00 FREE FREE

.

Local numbers for each user ? FREE FREE

.

Toll-free number and minutes $1,620.00 $1,512.00 $1,512.00

.

Feature and functionality updates and upgrades ? FREE FREE

.

24/7 Customer support $2,000.00 FREE FREE

.

Presence across multiple devices Setup charges apply FREE FREE

.

Ongoing system management and configuration Requires internal IT resources, or external service with high fees. FREE FREE

.

.

Total Equipment/Setup Cost $52,000.00 $29,500.00 $4,500.00

.

Total Monthly Cost $2,247.50 $2,061.83 $2,126.00

.

.

Total Cost in Year 1 $110,940.00 $86,212.00 $56,982.00

.

.

Total Cost in Year 2 $26,970.00 $24,742.00 $25,512.00

.

.

Total Cost in Year 3 $26,970.00 $24,742.00 $25,512.00

.

.

Total Cost in Year 4 $26,970.00 $24,742.00 $25,512.00

.

.

Total Cost in Year 5 $26,970.00 $24,742.00 $25,512.00

.

.

5 YEAR TOTAL COSTS $218,820.00 $185,180.00 $159,030.00

.