Chart

.

* This is a sample customer, actual savings will vary based upon the situation

.

Users:

50

.

Locations:

3

.

PSTN/PBX

IPNV Managed

IPNV Hosted

.

Up-Front Costs

.

On-premise hardware – PBX, Servers, Routers

$10,000

$7,500

$1,500

.

One-time phone cost (purchase)

$37,500

$17,500

$0

.

Setup and implementation per location

$4,500

$4,500

$3,000

.

Number transfer/Porting

$3,000

$5 per number

FREE

.

Phone configuration

$5,000

FREE

FREE

.

Integrations with Microsoft Outlook, Applications

?

FREE

FREE

.

Integrations with Box, GoogleDocs, Dropbox

?

FREE

FREE

.

Monthly Costs

.

Monthly Service Costs

$1,613

$1,936

$2,000

.

PBX software licenses

$75.00

FREE

FREE

.

All inclusive pricing with business class features

FREE

FREE

.

Unlimited local and long distance calling

$6,000.00

FREE

FREE

.

Local numbers for each user

?

FREE

FREE

.

Toll-free number and minutes

$1,620.00

$1,512.00

$1,512.00

.

Feature and functionality updates and upgrades

?

FREE

FREE

.

24/7 Customer support

$2,000.00

FREE

FREE

.

Presence across multiple devices

Setup charges apply

FREE

FREE

.

Ongoing system management and configuration

Requires internal IT resources, or external service with high fees.

FREE

FREE

.

.

Total Equipment/Setup Cost

$52,000.00

$29,500.00

$4,500.00

.

Total Monthly Cost

$2,247.50

$2,061.83

$2,126.00

.

.

Total Cost in Year 1

$110,940.00

$86,212.00

$56,982.00

.

.

Total Cost in Year 2

$26,970.00

$24,742.00

$25,512.00

.

.

Total Cost in Year 3

$26,970.00

$24,742.00

$25,512.00

.

.

Total Cost in Year 4

$26,970.00

$24,742.00

$25,512.00

.

.

Total Cost in Year 5

$26,970.00

$24,742.00

$25,512.00

.

.

5 YEAR TOTAL COSTS

$218,820.00

$185,180.00

$159,030.00

.